• Skip to main content

Denver Investment Real Estate

Helping Investors with Denver Residential Real Estate

  • Denver
    • Start Here
    • Deal Analyses
    • Market Updates
    • Denver Podcast
  • Springs
    • Start Here
    • Deal Analyses
    • Market Updates
    • Springs Podcast
  • Education
    • Free Toolkit
    • Podcasts
    • Getting Started Guides
    • Short Term Rentals Course
    • Self Management Course
    • Books
    • Events Calendar
    • Blog
  • Spreadsheets
    • Rental Property
    • House Hacking
    • BRRRR
    • Fix and Flip
    • Return on Equity (ROE)
  • Services
    • Rental Properties
    • House Hack
    • Sell
    • 1031 Exchanges
    • Investment Consultation
  • Portfolio Analysis
    • About Portfolio Analysis
    • Portfolio Consultation
  • About
    • About Us
    • Team
    • Our Process

Lakewood (Belmar) House Hack – Case Study

April 9, 2019 • Chris Lopez

This case study was discussed in the February Monthly Roundup.

Property Details:

  • 5 Bedroom
  • 3 Bathroom
  • Sold Price: $441,000

There were lots of reasons to like this house and it actually ended up being one of the first houses that this client looked at. While we don’t like to rush someone into a buying situation this was an excellent opportunity for a house hack. Beyond having enough bedrooms for the house to have great cash flow the floor plan also has multiple non-living spaces to make living with multiple people more comfortable. As it stands the downstairs has 2 non-conforming bedrooms that only need egress windows to make them confirming bedrooms (The owner is putting them at about $3k each.)

The lower half also has its own entrance, washer and dryer hookups, along with a kitchenette. The home overall needs only a little bit of sweat equity to really maximize the potential rents. This home also had a few additional areas to boost cash flow, there are 2 sheds and RV parking on the property. The buyer had no plans for either and could rent them out to neighbors who are short on space.

The negative annual cash flow that stands out here should be taken with a grain of salt. This home is also going to be the primary residence of the buyer. He plans on living on the top floor and using 1 of the 3 rooms as a home office. He should conservatively be able to rent out the lower portion of the house for $1,400 per month. In the end they get a private 2 bedroom house with a home office for less than $1,300 per month. They will also be building equity in the home and will receive all of the tax benefits of owning a home.

Once the owner does decide to move out they should have no trouble receiving positive cash flow from the home. At $3,000 per month the property would yield roughly $2,100 in annual cash flow. While this may not be a life changing number remember that the buyer only put 5% down on the home. He is also on a fixed mortgage, so their costs will remain the same but we can expects rents to steadily rise over time. This purchase will end up being a great long term wealth building asset.

About Chris Lopez

Investor Friendly Realtor| Investor | Host of the Denver Real Estate Investing Podcast | Call Chris at (303) 548-0846 | Chris@envisionrea.com | Read more about Chris...

Real Estate Investment Consultation
Creating your real estate investing strategy and putting together your team can be a daunting task. Schedule your free Colorado real estate investment consultation to start creating your personalized plan.

Envision Advisors Logo
Copyright © 2023 · All Rights Reserved

Envision Advisors at Your Castle Real Estate · 2755 S. Locust St #243, Denver CO 80222

Return on Investment Quadrant™, True Cash Flow™ and Nomad™ are trademarks of Real Estate Financial Planner LLC and used with permission.

denverinvestmentrealestate logo

Disclaimer:This information is designed to provide accurate and authoritative information with regard to the subject matter covered. It is offered with the understanding that the presenters are not engaged in rendering legal, accounting, or other professional services. If legal advice or other expert advice is required, the services of a competent professional should be sought.

Privacy Policy | Terms of Use | Disclaimer