• Skip to main content

Denver Investment Real Estate

Helping Investors with Denver Residential Real Estate

  • Denver
    • Start Here
    • Deal Analyses
    • Market Updates
    • Denver Podcast
  • Springs
    • Start Here
    • Deal Analyses
    • Market Updates
    • Springs Podcast
  • Education
    • Free Toolkit
    • Podcasts
    • Getting Started Guides
    • Short Term Rentals Course
    • Self Management Course
    • Books
    • Events Calendar
    • Blog
  • Spreadsheets
    • Rental Property
    • House Hacking
    • BRRRR
    • Fix and Flip
    • Return on Equity (ROE)
  • Services
    • Rental Properties
    • House Hack
    • Sell
    • 1031 Exchanges
    • Investment Consultation
  • Portfolio Analysis
    • About Portfolio Analysis
    • Portfolio Consultation
  • About
    • About Us
    • Team
    • Our Process

Deal Analysis – Colorado Springs Turnkey Single Family Home

March 3, 2021 • Jenny Bayless

This deal analysis is for a turnkey single family home in the Northeast part of town.

This property closed Q1 – 2021.

Investor Profile

  • Owns multiple rental properties, and has owned them for several years.
  • Sold out of state rentals and is bringing his equity to Colorado, did a 1031 exchange.

Two Learning Options!
  1. Listen to the podcast “#19: Deal Analysis – Colorado Springs Turnkey Single Family Home” on the Colorado Springs Real Estate Investing Podcast
  2. Read the blog post. Note, the blog is an executive summary. Get the in-depth breakdown from the podcast or video.

Deal Quadrant: MLS

Real Estate Deal Analysis Quadrant

Investment Property Details

  • Type: Single Family Home, 4 bed, 3 bath, 2 car garage
  • Location: off Dublin and Marksheffel, near Stetson Hills
  • Initial Offer Price: $385,000
  • Purchase Price: $385,000
  • Why we liked it:
    • Turnkey
    • Built in 2017, tenants were solid and had a lease signed through end of 2022 (no vacancy)
Colorado Springs real estate map
Turnkey Single Family in Northwest Colorado Springs

Property Contract Details

  • Finding the property: MLS
  • Under contract:  Buyer acted quickly and strongly, secret sauce.
  • Inspection Concerns/Negotiation Outcome:
    • None

Property Financing Details

  • Lender: CornerStone Home Lending
  • Loan Type: Conventional
  • Appraisal: At Value
  • Seller Concessions: N/A
  • PMI: N/A
  • Interest Rate Buy Down?: Yes $3,600 for 1.125%, to 3.5%

Spreadsheet Rental Analysis

Deal Analysis spreadsheet turnkey single family

Property Operating Expenses

Property Operating Expenses analysis spreadsheet turnkey single family

First Year Returns

First year returns analysis spreadsheet turnkey single family

Conclusion

The client was able to exchange an out of state property that consistently gave him headaches such as evictions and things breaking down and was able to utilize the gain he realized on the value of that property and 1031 exchanged it into a 3 year old, tenanted (with highly qualified tenants) property in a growing section of town.  He was able to do this with not much out of pocket (used the full gain) to procure this property, and now he has a cash flowing, stable asset.  I would make that trade any day!

For more Colorado Springs Deal Analyses including house hacks and multi family properties, check out our Colorado Springs Deal Analyses page.

Podcast (colorado-springs-real-estate-investing-podcast): Play in new window | Download (Duration: 11:29 — 13.1MB)

Subscribe: Google Podcasts | Stitcher | Email | TuneIn | RSS | More

About Jenny Bayless

Jenny is an investor and investor friendly agent. She owns a handful of rental properties in Colorado Springs. She has performed value add methodology such as BRRRR to optimize the performance of her portfolio while efficiently managing it.  She has experience in obtaining deals through MLS, wholesale, networking, FSBO; and has experience with multiple different finance sources such as conventional, hard money, and seller financing (both sides). 
(719) 649-4478 | Jenny@envisionrea.com | Read more about Jenny...

Real Estate Investment Consultation
Creating your real estate investing strategy and putting together your team can be a daunting task. Schedule your free Colorado real estate investment consultation to start creating your personalized plan.

Envision Advisors Logo
Copyright © 2023 · All Rights Reserved

Envision Advisors at Your Castle Real Estate · 2755 S. Locust St #243, Denver CO 80222

Return on Investment Quadrant™, True Cash Flow™ and Nomad™ are trademarks of Real Estate Financial Planner LLC and used with permission.

denverinvestmentrealestate logo

Disclaimer:This information is designed to provide accurate and authoritative information with regard to the subject matter covered. It is offered with the understanding that the presenters are not engaged in rendering legal, accounting, or other professional services. If legal advice or other expert advice is required, the services of a competent professional should be sought.

Privacy Policy | Terms of Use | Disclaimer