• Skip to main content

Denver Investment Real Estate

Helping Investors with Denver Residential Real Estate

  • Denver
    • Start Here
    • Deal Analyses
    • Market Updates
    • Denver Podcast
  • Springs
    • Start Here
    • Deal Analyses
    • Market Updates
    • Springs Podcast
  • Education
    • Free Toolkit
    • Podcasts
    • Getting Started Guides
    • Short Term Rentals Course
    • Self Management Course
    • Books
    • Events Calendar
    • Blog
  • Spreadsheets
    • Rental Property
    • House Hacking
    • BRRRR
    • Fix and Flip
    • Return on Equity (ROE)
  • Services
    • Rental Properties
    • House Hack
    • Sell
    • 1031 Exchanges
    • Investment Consultation
  • Portfolio Analysis
    • About Portfolio Analysis
    • Portfolio Consultation
  • About
    • About Us
    • Team
    • Our Process

A 1% Rule Condo Rental In Aurora – Case Study

August 8, 2019 • Chris Lopez

This case study was discussed in our April Monthly Roundup.

Property Details:

  • 3 Bedrooms
  • 2 Bathrooms
  • Sold Price: $190,000
April 2019 Aurora Condo Rental location

While many people may think that good deals cannot be found in this market we continue to find good cash flowing properties in Aurora. Attached homes continue to provide the best opportunity for cash flow investing in Denver. This deal was available on the MLS and did not require us nor the buyer to spend hours knocking on doors or licking stamps to find a good deal.

Financing

April 2019 Aurora Condo Rental Loan Documents

Like many homeowners who purchased their property 5+ years ago, our buyer was in a fortunate equity situation. They were able to use a HELOC on their primary residence to do the initial funding for this property with the plan to utilize delayed financing to repay the HELOC. The delayed financing allows them to refinance 75% of the property value and use that cash to repay the HELOC which has a higher interest rate than the fixed rate mortgage. This strategy allows them to close quicker and with fewer hiccups. You will also notice that because they put at least 25% down they are not required to put property taxes and insurance in escrow which helps reduce closing costs.

Rental Analysis

April 2019 Aurora Condo Rental analysis
April 2019 Aurora Condo Rental operating expenses
April 2019 Aurora Condo Rental overall analysis

What is so fantastic about this property is that it is nothing special and it was found on the MLS. The property is capable of meeting the 1% rule, where monthly rents are 1% of the purchase price. The rental rate is accurate and has room to grow as well. The $1,850 represents the section 8 allotment for rent in the area. While some people have disdain for HOAs they do lower your insurance and utility cost and well run HOA can help alleviate many liabilities from a management perspective.

The cash on cash return for this property is a very solid 11% and the cap rate above 8%! Even with the market being very competitive and prices appreciating at historic levels there are still opportunities to be found in Denver. As investors we need to be aware of what the market is giving us and adjust our strategies to take advantage it.

About Chris Lopez

Investor Friendly Realtor| Investor | Host of the Denver Real Estate Investing Podcast | Call Chris at (303) 548-0846 | Chris@envisionrea.com | Read more about Chris...

Real Estate Investment Consultation
Creating your real estate investing strategy and putting together your team can be a daunting task. Schedule your free Colorado real estate investment consultation to start creating your personalized plan.

Envision Advisors Logo
Copyright © 2023 · All Rights Reserved

Envision Advisors at Your Castle Real Estate · 2755 S. Locust St #243, Denver CO 80222

Return on Investment Quadrant™, True Cash Flow™ and Nomad™ are trademarks of Real Estate Financial Planner LLC and used with permission.

denverinvestmentrealestate logo

Disclaimer:This information is designed to provide accurate and authoritative information with regard to the subject matter covered. It is offered with the understanding that the presenters are not engaged in rendering legal, accounting, or other professional services. If legal advice or other expert advice is required, the services of a competent professional should be sought.

Privacy Policy | Terms of Use | Disclaimer